Cost Segregation Study Findings

This case study features a ST Residential Rental acquired in 2025 for $988,627 excluding land. The engineering-based cost segregation final report was applied in 2025 utilizing a 37% tax rate and an 8% present value ROI.

With 100% bonus depreciation (permanent through the BBB) the owners exercised the federal tax law of the accelerated depreciation method creating a significant cash flow opportunity.

The engineering-based cost segregation final report found assets that qualified under a reclassification of 1250 real property to an accelerated 1245 personal property. The building allocation shows the 1245 personal property $247,928 for the interior 5 years, $114,043 for the 15 years exterior components, and $636,656 for the 1250 structural 39 years. This result led to a significant tax savings of $120,148 in the first year with the inclusion of the 100% bonus depreciation. The final engineering-based cost segregation report’s results showcase when applied past the first year with tax savings of $99,290 over 10 years. When reinvesting the savings grew to $1,394,100 over a given time. The engineering-based cost segregation method proves again what clients have called a “No Brainer” for commercial property owners.

  • Property Type ST Residential Rental
  • Purchase Price $988,627
  • Date Acquired 2025
  • Tax Year Study Applied 2025
  • Tax Rate 37%
  • Present Value of Return 8%
  • Bonus Depreciation 100%
  • 5 Year Reallocation $247,928
  • 15 Year Reallocation $114,043
  • 39 Year Reallocated $636,656
  • Immediate Tax Savings $120,148
  • NPV Over 10 Years $99,290
  • NPV Over Remainging Life of Property $80,838
  • Future Value of Invested Savings $1,394,100

Get a Free Quote

Page:

Step 1 of 3

More Case Studies