Retail Strip Mall Cost Segregation Case Study
Cost Segregation Study Findings
This case study features a retail strip mall acquired in 2019 for $8,793,750 excluding land. The engineering-based cost segregation final report was applied in 2019 utilizing a 37% tax rate and an 8% present value ROI.
With 100% bonus depreciation (permanent through the BBB) the owners exercised the federal tax law of the accelerated depreciation method creating a significant cash flow opportunity.
The engineering-based cost segregation final report found assets that qualified under a reclassification of 1250 real property to an accelerated 1245 personal property. The building allocation shows the 1245 personal property $970,654 for the interior 5 years, $1,667,911 for the 15 years exterior components, and $6,155,185 for the 1250 structural 39 years. This result led to a significant tax savings of $960,226 in the first year with the inclusion of the 100% bonus depreciation. The final engineering-based cost segregation report’s results showcase when applied past the first year with tax savings of $803,857 over 10 years. When reinvesting the savings grew to $13,345,625 over a given time. The engineering-based cost segregation method proves again what clients have called a “No Brainer” for commercial property owners.
- Property Type Retail Strip Mall
- Purchase Price $8,793,750
- Date Acquired 2019
- Tax Year Study Applied 2019
- Tax Rate 37%
- Present Value of Return 8%
- Bonus Depreciation 100%
- 5 Year Reallocation $970,654
- 15 Year Reallocation $1,667,911
- 39 Year Reallocation $6,155,185
- Immediate Tax Savings $960,226
- NPV Over 10 Years $803,857
- NPV Over Remainging Life of Property $663,457
- Future Value of Invested Savings $13,345,625