Retail Center
Cost Segregation Study Findings
This case study features a retail center acquired in 2019 for $1,932,651 excluding land. The engineering-based cost segregation final report was applied in 2019 utilizing a 37% tax rate and an 8% present value ROI.
With 100% bonus depreciation (permanent through the BBB) the owners exercised the federal tax law of the accelerated depreciation method creating a significant cash flow opportunity.
The engineering-based cost segregation final report found assets that qualified under a reclassification of 1250 real property to an accelerated 1245 personal property. The building allocation shows the 1245 personal property $144,581 for the interior 5 years, $214,350 for the 15 years exterior components, and $959,870 for the 1250 structural 39 years. This result led to a significant tax savings of $355,001 in the first year with the inclusion of the 100% bonus depreciation. The final engineering-based cost segregation report’s results showcase when applied past the first year with tax savings of $297,352 over 10 years. When reinvesting the savings grew to $245,397 over a given time. The engineering-based cost segregation method proves again what clients have called a “No Brainer” for commercial property owners.
- Property Type Retail Center
- Purchase Price $1,932,651
- Date Acquired 2019
- Tax Year Study Applied 2019
- Tax Rate 37%
- Present Value of Return 8%
- Bonus Depreciation 100%
- 5 Year Reallocation $144,581
- 15 Year Reallocation $214,350
- 39 Year Reallocation $959,870
- Immediate Tax Savings $355,001
- NPV Over 10 Years $185,966
- NPV Over Remainging Life of Property $245,397
- Future Value of Invested Savings $4,936,242
- 15 Year QIP Allocation $613,849